Financial Press Release
The information on this page is delivered via a live feed from the London Stock Exchange's Regulatory News Service (RNS).

Canary Wharf Group - Interim Results

RNS No 3293e
CANARY WHARF GROUP PLC
28 April 1999


CANARY WHARF GROUP PLC

INTERIM RESULTS

Preliminary announcement of results for the six months ended  31  December
1998.

FINANCIAL HIGHLIGHTS:
                               Six months to 31   Six months to 31    Change
                                  Dec 1998            Dec 1997    
                                      £m                 £m              %
Turnover-rents and service charges   35.6               21.7           64.1
Gross profit                         21.1               10.3          104.9
Operating profit/(loss)               5.0               (3.8)           -
Loss on ordinary activities before 
and after tax                       (36.5)             (44.6)          18.2
Basic and diluted loss per share 
(based on share capital prior to
listing)                           (14.6p)           (892.0p)            -

AT 31 DECEMBER:

*  The Group's investment portfolio (totalling 3.4 million square feet) was
   99% let.
*  Properties under or about to commence construction totalled 2.4 million
   square feet of which 2.2 million was pre-let or subject to agreements to be
   sold upon completion.

DURING THE PERIOD:

*  An agreement to construct a 1.1 million square foot headquarters building for
   the HSBC Group was signed in October 1998. 
*  Infrastructure works on the former Heron Quays commenced. 
*  Two new financings were completed, a construction loan secured on a new
   198,000 square foot building which has been pre-let to CSFB, and a 5 year
   facility secured on the Group's completed retail properties. 
*  £24.6 million of principal and interest was repaid on the Group's Senior
   Secured Notes.

SUBSEQUENT TO THE PERIOD END:

*  An agreement for the lease of approximately 600,000 square feet in a new
   1.2 million square foot tower was signed with Citigroup.
*  The company's shares were admitted for listing on the London Stock
   Exchange generating net proceeds of £576.4 million.
*  Concurrent with the flotation Sir Martin Jacomb, Sir John Carter, Christopher
   Jonas, Michael Price, Robert Speirs and Andrew Tisch were appointed as
   non-executive directors. 
*  The principal and accrued interest on the Group's Senior Secured and Capital
   Notes totalling £337.4 million was repaid. 
*  The company entered into an agreement with London Underground Limited (LUL)
   whereby all of the remaining land and security mortgaged in connection with
   the Group's contributions to the Jubilee Line Extension were released and the
   company agreed to pay LUL in full and final satisfaction of all monies due to
   it £50.2 million on 1 November 2000.

Paul Reichmann, the Chairman, stated:

"We are proud to report that Canary Wharf Group plc is now a publicly listed
company on the London Stock Exchange. This represents an exceptional achievement
for the company and is a clear reflection of the dedicated effort that each of
our employees has made to achieve this important corporate milestone." 

CONTACTS

George lacobescu, Chief Executive                Canary Wharf Group plc
Peter Anderson, Managing Director of Finance     Telephone: 0171-418 2000

A copy of the interim results will be sent to shareholders and copies will be
made available to the public on request to the Secretary at the registered
office, One Canada Square, Canary Wharf, London E14 5AB.


                          CANARY WHARF GROUP PLC
                             INTERIM STATEMENT
                     SIX MONTHS ENDED 31 DECEMBER 1998


CHAIRMAN AND CHIEF EXECUTIVE'S STATEMENT

We are proud to report that Canary Wharf Group plc is now a publicly listed
company on the London Stock Exchange. This represents an exceptional achievement
for the company and is a clear reflection of the dedicated effort that each of
our employees has made to achieve this important corporate milestone.

During the six month period covered by these interim statements:

- The agreement to construct and sell a 1.1 million square foot building to the
  HSBC Group for their world headquarters was formally signed in October 1998.
  Construction commenced in January this year.

- Infrastructure works were commenced to construct the cofferdams creating the
  sub-structure levels of the 2.7 million square foot development on the former
  Heron Quays. Once there is a commitment to construct new buildings, these
  infrastructure works will accelerate their construction by almost a year.

- Two new financings were completed, a construction loan secured on a new
  198,000 square foot building in Columbus courtyard pre-let to CSFB, and a £50
  million 5 year facility secured on Cabot Place, the Group's existing retail
  properties.

During the first quarter of 1999 the Group has signed an agreement for lease
with Citigroup for approximately 600,000 square feet in a new 1.2 million square
foot tower being constructed adjacent to the Citibank headquarters building
currently nearing completion. The two buildings will be linked to house the
combined Citibank and Salomon Smith Barney operations. In total, Citigroup will
occupy over 1.1 million square feet at Canary Wharf.

The Group's shares were admitted for listing on the London Stock Exchange on 1
April 1999.  26.9% of the Group's shares were issued at 330 pence per share and
generated net proceeds of £576.4 million to the Group. These proceeds enabled us
to considerably strengthen the balance sheet by repaying the principal and
accrued interest on the Group's Senior Secured and Capital Notes totalling
£337.4 million. The remaining proceeds from the flotation will be used to fund
our development programme and further reductions of debt.

Being a public company has many intangible benefits. Significant among these is
the opportunity to expand the Board and gain the advice and insight from
non-executive directors. We are very pleased to welcome Sir Martin Jacomb, Sir
John Carter, Christopher Jonas, Michael Price, Robert Speirs and Andrew Tisch to
the Board.

PAUL REICHMANN                                                GEORGE IACOBESCU
CHAIRMAN                                               CHIEF EXECUTIVE OFFICER

                                                                      1

BUSINESS REVIEW

Property portfolio

At the time of approving this interim report over 99% of the existing available
space in the Group's ownership (totalling 3.4 million sq ft NIA) was let and
seven buildings (totalling 3.6 million sq ft NIA) were under or about to
commence construction. In addition the Group owns land on which it proposes to
build a further 5.2 million sq ft. Properties under construction during the six
months to December 1998 comprised:

                     Approx. Net
                     Internal Area Expected 
                                   Completion
Property Address         (sq ft)         Date     Status
17 Columbus Courtyard   198,000   June 1999                      Pre-let to CSFB
20 Columbus Courtyard   275,000   July 1999            Agreed to be sold to CSFB
33 Canada Square        560,000   December 1999  Agreed to be leased to Citibank
                                                 (subject to put & call options)
Canada Square Retail 
  Centre                 65,000   December 1999   Partially pre-let
                      1,098,000

In October 1998 the Group entered into an agreement for the sale upon completion
of a new 1.1 million sq ft building for the HSBC Group (8 Canada Square).
Construction commenced in January 1999 with completion forecast for April 2002.
In February 1999 the Group entered into an agreement with Citigroup for the
lease (subject to certain third party conditions) of approximately 600,000 sq ft
in a new 1.2 million sq ft tower (25 Canada Square). Construction of this
building is due to commence shortly. The Group is also about to commence
construction of a building (15 Westferry Circus) which, when completed in the
summer of 2000, will provide approximately 155,000 sq ft of office space.

Further, the Group has commenced piling and construction of coffer dams along
the southern boundary of the former Heron Quays, as a preliminary to the
development of that part of the estate. Construction of further buildings will
commence as and when market conditions allow.

The Group's investment properties are under lease to a roster of high quality
tenants which provides a diversified income stream. At the date of approving the
interim report the weighted average un-expired lease term for the office
portfolio was approximately 19.9 years (or 14.6 years after taking account of
tenant break options). Only 21.6% of the square footage under lease will expire
or is capable of being terminated during the next ten years. As a result of the
expiry of rent free periods, stepped rents and rent reviews, the Group's
aggregate rental income will increase significantly over the coming years.

At 31 December 1998, the Group's investment portfolio was carried at an amount
of £1,346.1 million being the amount of the valuation carried out at 30 June
1998 by the Group's external valuers, FPD Savills and CB Hillier Parker plus the
cost of subsequent fit-outs. The portfolio of Group properties under and held
for development was carried at an amount of £328.8 million at 31 December 1998,
representing their historical cost.

On 1 March 1999 the Group's external property advisers valued its investment
properties on an open market value basis in connection with the listing of the
Group's shares on the London Stock Exchange at £1,430 million and valued the
Group's development properties on the same basis at £1,194 million. In addition
the Group's external property advisers provided an opinion that the present
value of the Net Realisable Value of the properties under construction and the
properties awaiting development were £907 million and £1,529 million
respectively, representing an uplift of £2,107.2 million over the amount at
which those properties were carried in the Group's consolidated balance sheet at
31 December 1998.

Operating results

Turnover for the six months ended 31 December 1998 was £35.6 million, against
£21.7 million for the six months ended 31 December 1997. Rental income doubled
from £11.3 million to £22.6 million, due primarily to increased letting levels,
and the expiry of rent free or rent reduced periods. Service charge income
increased from £7.6 million to £9.2 million, an increase of £1.6 million or
21.1%, due primarily to the increased level of occupancy on the estate.
Miscellaneous income also increased from £2.8 million to £3.8 million over the
period.

Rents payable and property management costs for the six months ended 31 December
1998 were £14.5 million, in comparison with £11.4 million for the same period in
1997. The increase in cost is the result of the increased occupancy on the
estate.

For the six months ended 31 December 1998 gross profit was £21.1 million, an
increase of £10.8 million over the previous year. The gross profit ratio for the
six months was 59.3%, in comparison with 51.6% for the year to June 1998 and
47.5% for the six months ended December 1997. The increase in the gross profit
ratio is attributable to the increase in turnover.


Administrative expenses for the six months ended 31 December 1998 were £16.7
million. This includes costs totalling £2.6 million relating to the flotation of
the Group on the London Stock Exchange which will be taken to the share premium
reserve for the purposes of the Group's statutory accounts for the year ending
30 June 1999. Administrative costs for the six months to December 1997 were
£15.0 million.

For the six months ended 31 December 1998 operating profit was £5.0 million, in
comparison with a loss of £3.8 million for the six months ended 31 December
1997. The improvement in the operating profit earned by the Group is primarily
attributable to the increase in turnover.

Net interest payable for the period to December 1998 was £41.4 million, against
£40.8 million for 1997. After interest the loss on ordinary activities for the
period was £36.5 million, down by £8.1 million over the equivalent period in
1997, driven primarily by the increase in rental income.

Borrowings

At 31 December 1998, net debt (after allowing for cash in hand and cash
collateral) stood at £503.6 million, down from £772.0 million at the previous
statutory year end, comprising:

                                    At 31 December  At 30 June
                                              1998        1998
                                                £m          £m
Senior Secured & Capital Notes               329.8       342.7
Securitised debt                             554.5       552.8
Loans                                        130.3         7.5
Finance lease obligations                    473.6       471.9
Total borrowings                           1,488.2     1,374.9

Less: cash collateral for borrowings       (409.9)      (408.1)
Less: other cash collateral excluding 
prepayments (see below)                     (75.7)       (20.1)
                                          1,002.6        946.7
Less: cash deposits                        (129.8)       (97.5)
Net debt excluding prepayments              872.8        849.2

Cash deposits arising from 
prepayments in respect of buildings
contracted to be sold                      (369.2)      (77.2)

The increase in gross borrowings (as set out above) from £1,374.9 million to
£1,488.2 million is attributable primarily to drawings under the Group's
construction loan facilities and a new facility secured on the Group's retail
and parking properties. The increase in gross borrowings was accompanied by an
increase in cash and term deposits to £984.6 million from £602.9 million
primarily as a result of prepayments in respect of buildings contracted to be
sold upon completion of development. At 31 December 1998 the Group had undrawn
committed construction facilities of £179.1 million. At that date the weighted
average cost of the Group's debt was 8.0% (30 June 1998 8.5%).

On 6 April 1999 the Senior Secured and Capital Notes were repaid from the
proceeds of the Group's flotation which was completed on 1 April 1999.

Cash flow

Net cash inflow from operating activities for the six months ended 31 December
1998 was £75.0 million in comparison with £1.2 million for the six months to
December 1997. The improvement was partly attributable to the increase in rental
income and partly to movements in working capital balances.

Capital expenditure and financial investment for the six months ended 31
December 1998 was a net inflow of £246.4 million, as compared with a net inflow
of £69.8 million for the six months to 31 December 1997, the increased inflow
being attributable to prepayment proceeds from the agreements for the sale of
certain buildings on completion being in excess of construction costs incurred
in the period.

For the six months ended 31 December 1998, financing cash flows were £80.4
million reflecting drawdowns under certain new loan facilities, against £617.9
million for the equivalent period in 1997, which reflected the completion of the
Group's £555 million securitisation and certain finance leases.



UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT FOR THE SIX MONTHS ENDED 
31 DECEMBER 1998

                                                 Unaudited   Unaudited
   Audited                                      Six months  Six months   
Year ended                                        ended 31    ended 31 
   30 June                                        December    December 
      1998                                Notes       1998        1997 
        £m                                              £m         £m


      52.3   Turnover - rents and service charges      35.6       21.7 
             Cost of sales
             - rents and property management costs 
     (25.3)                                           (14.5)     (11.4)

      27.0   GROSS PROFIT                              21.1       10.3

     (21.5)  Administrative expenses                  (16.7)     (15.0) 
       3.0   Other operating income                     0.6        0.9 

       8.5   OPERATING PROFIT/(LOSS)                    5.0       (3.8) 

      (0.1)  Share of operating loss of 
               associates                              (0.1)         - 
      29.0   Interest receivable - group      2        18.0        9.0 
             Interest payable                 2 
    (106.6)  - group before exceptional item          (59.4)     (49.8) 
     (27.1)  - exceptional item                           -          -
   
     (96.3)  LOSS ON ORDINARY ACTIVITIES 
             BEFORE TAX                               (36.5)     (44.6) 

          -  Tax on loss on ordinary 
             activities                       3           -          -

             LOSS ON ORDINARY ACTIVITIES
     (96.3)  AFTER TAX TRANSFERRED TO
             RESERVES                                 (36.5)     (44.6)

   (103.6p)  Basic and diluted loss 
             per share                        4      (14.6p)   (892.0p)


The above results relate to the continuing activities of the Group and its share
of associates.

The interim results for the six months ended 31 December 1998 were approved by
the Board of Directors on 27 April 1999.



UNAUDITED CONSOLIDATED CASH FLOW STATEMENT FOR THE SIX MONTHS ENDED 31
DECEMBER 1998

                                                Unaudited        Unaudited
   Audited                                     Six months       Six months
Year ended                                       ended 31         ended 31
   30 June                                       December         December
      1998                                           1998             1997
                                Notes
        £m                                             £m               £m
            NET CASH INFLOW FROM
       9.4  OPERATING ACTIVITIES                     75.0              1.2
   
     (56.3) Returns on investments and              (13.1)           (37.0)
            servicing of finance
       5.3  Capital expenditure and financial       246.4             69.8
            investment
      (2.4) Acquisitions                             (7.0)            (2.4)
     (53.4)                                         226.3             30.4
   
     (44.0) Cash outflow before                     301.3             31.6
            management of liquid
            resources and financing
    
    (361.5) Management of liquid resources         (349.4)          (561.0)
     468.8  Financing                                80.4            617.9
      63.3  INCREASE IN CASH       6                 32.3             88.5

Reconciliation of operating profit to operating cash flows

Year ended                                     Six months       Six months
   30 June                                       ended 31         ended 31
      1998                                    December 1998         December
                                                                        1997
        £m                                               £m               £m
       8.5  Operating profit/(loss)                     5.0             (3.8)
       0.1  Depreciation charges                        0.1              0.1
     (21.5) Increase in debtors                        (0.5)           (17.8)
      22.3  Increase in creditors                      70.4             22.7
       9.4  Net cash inflow from operating             75.0              1.2
            activities

Capital expenditure and financial investment

        £m                                               £m              £m
     (94.8) Additions to investment properties and   (155.4)          (30.3)
            properties under development
      -     Purchase of tangible fixed assets          (0.8)             -
     100.1  Deferred income relating to agreements    402.6           100.1
            to sell property   
       5.3                                            246.4            69.8

Financing

        £m                                               £m              £m
    (116.9) Repayment of Senior Secured Notes         (24.6)         (116.9)
     (76.0) Decrease in short term borrowings            -            (76.0)
    (188.8) Repayment of secured loan                    -           (188.8)
     555.0 Issue of securitised debt                     -            555.0
           Drawdown of secured loan and finance lease
     295.5 premiums                                   105.0           444.6
     468.8 Net cash inflow                             80.4           617.9

The above cash flows relate to the continuing activities of the Group.


NOTES TO THE INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 1998

1    BASIS OF PREPARATION

     The interim results and cash flow have been prepared having regard to the
     guidance in the non-mandatory statement issued by the Accounting Standards
     Board, 'Interim Reports', and on the basis of the accounting policies set
     out in the Group's financial statements for the year ended 30 June 1998.
     The interim results do not incorporate any adjustment for revaluation of
     investment properties at 31 December 1998 and therefore no summarised
     balance sheet has been produced. In view of the fact that there has been no
     revaluation, in the opinion of the directors, a summarised balance sheet
     would not provide any additional useful information to that contained in
     the Unaudited Consolidated Profit and Loss Account and the Unaudited
     Consolidated Cash Flow statement for the six months ended 31 December 1998
     and accompanying notes.

     The financial information for the year ended 30 June 1998 has been
     extracted from the Group's financial statements to that date. These
     statements received an unqualified auditors' report and have been filed
     with the Registrar of Companies.

2    INTEREST
        Year                                         Six months   Six months
       ended                                           ended 31     ended 31
       30 June                                         December     December
        1998                                               1998         1997
         £m    Receivable:                                   £m           £m
        35.3   Bank interest receivable                    18.0          9.0
               Interest relating to development financing
        (6.3)  transferred to development properties          -            -
        29.0                                               18.0          9.0
               Payable:
        58.1   Notes and debentures                        38.4         30.9
        43.1   Bank loans and overdrafts                    1.9          0.1
        40.2   Finance lease charges                       21.0         18.8
       141.4                                               61.3         49.8
               Less:
               Interest on development financings 
               transferred to
        (7.7)  development properties (Note 5)             (1.9)           -
       133.7                                               59.4         49.8

     During the year ended 30 June 1998 certain of the Group's indebtedness
     was prepaid resulting in an exceptional charge of £27.1 million.

3    TAXATION

     No provision for corporation tax has been made in the consolidated results
     of the Group in view of the loss for the six months to December 1998 and
     previous periods.

4    LOSS PER SHARE

     The basic loss per share is calculated by reference to the loss
     attributable to ordinary shareholders and on the weighted average of 250.0
     million shares in issue (June 1998 - 92.9 million, December 1997- 5.0
     million).

     The diluted loss per share is calculated in accordance with FRS 14, which
     requires that only instruments which are dilutive are recognised. As a
     result the ordinary shares arising on conversion of warrants held by EIB
     and the exercise of share options have been excluded.



5    INVESTMENT PROPERTIES AND PROPERTIES UNDER DEVELOPMENT

                                        Investment  Properties under
                                        Properties       development
                                                £m                £m
     Freehold properties held as tangible 
     fixed assets:
     As at 1 July 1998                     1,341.6              87.3
     Additions including interest on 
     development financing                     4.5              28.3
     As at 31 December 1998                1,346.1             115.6
     Of which, subject to lease and 
     finance leaseback
     Arrangements                            729.9 
     Historical cost                         734.9             115.6
     
     Freehold properties held as current 
     assets:                                                      £m
     As at 1 July 1998                                          83.6
     Additions including interest on 
     development financing                                     129.6
     As at 31 December 1998                                    213.2

     The Group's investment properties were valued as at 30 June 1998 by either
     FPD Savills, Chartered Surveyors, or CB Hillier Parker, Chartered
     Surveyors, on the basis of Open Market Value in accordance with the
     Statements of Asset Valuation Practice and Guidance Notes of the Royal
     Institution of Chartered Surveyors. The carrying value at 31 December 1998
     represents the valuation at 30 June 1998, plus subsequent additions at
     cost.

     Properties under development at 31 December 1998 which are to be retained
     are carried at their fair value at the time of the acquisition of the
     Canary Wharf Holdings Limited Group by the company in December 1995, less
     subsequent disposals plus additions at cost, subject to provision for
     diminution in value. Properties under development which are contracted to
     be sold are carried at the lower of cost (namely fair value at date of
     acquisition plus subsequent additions at cost) and net realisable value.

6    NET DEBT

     The amounts at which borrowings are stated comprise:

                           Senior
                         Secured/
             Securitised  Capital  Construction   Term   Finance lease
                    debt    Notes         Loans   Loan     obligations  Total
     
                      £m       £m            £m     £m              £m     £m
     At 30 June 
     1998          552.8    342.7           7.5      -           471.9  1,374.9
     Drawn down in
     period            -        -          71.4   50.0               -    121.4
     Deferred 
     financing
     expenses        0.2      0.1           0.2   (0.4)              -      0.1
     Accrued 
     finance
     Charges         1.5     11.6           1.6      -             1.7     16.4
     Repaid in 
     period            -    (24.6)            -      -               -    (24.6)
     At 31 December
     1998          554.5    329.8          80.7   49.6           473.6  1,488.2
     Payable within 
     one year or on
     demand         10.9     69.0          27.1      -               -    107.0
     Payable in
     more
     than one year 543.6    260.8          53.6   49.6           473.6  1,381.2
                   554.5    329.8          80.7   49.6           473.6  1,488.2

     During December 1998 the Group concluded a one year £60 million
     construction loan facility and a five year £50 million term loan. The new
     construction loan, of which £27.3 million was drawn down prior to the
     period end, is secured by first ranking fixed and floating charges over the
     property which is subject to the financing. The five year term loan is
     secured on the retail and car parking income from the initial phases of
     Canary Wharf. Both facilities bear interest at rates linked to LIBOR.


6    NET DEBT (Continued)

    The Senior Secured Notes and the Capital Notes were repaid on 6 April
    1999.

     At  31  December 1998 the Group held sterling cash deposits totalling
     £984.6  million  (30 June 1998 - £602.9 million), comprising  deposits
     placed  on  money market at call and term rates. Total  cash  deposits
     included £409.9 million (30 June 1998 - £408.1 million) held by  third
     parties  as cash collateral for the Group's borrowings, £369.2 million
     (30  June 1998 - £77.2 million) of prepayments in respect of buildings
     contracted  to  be sold upon completion of development and  a  further
     £75.7  million  (30 June 1998 - £20.1 million) was  charged  to  third
     parties  as  security  for  the  Group's obligations.  Unsecured  cash
     deposits totalled £129.8 million at 31 December 1998 (30 June  1998  -
     £97.5 million).

    The movement in net debt for the six months ended 31 December 1998 was
    as follows:

                                                Other
                                              non-cash
                              1 July          changes
                               1998   Cash flow       31 Dec 1998
                                £m       £m       £m      £m
     Cash in hand, at bank    602.9   381.7        -    984.6
     Amounts on deposit not                    
     available on demand     (505.4)(349.4)        -   (854.8)
                                       32.3
     Debt due after 1 year   (836.2) (71.4)        -   (907.6)
     Debt due within 1 year   (66.8) (27.1)   (13.1)   (107.0)
     Finance leases          (471.9)   16.5   (18.2)   (473.6)
                                     (82.0)
     Amounts on deposit not              
     available on demand      505.4   349.4             854.8
     Net debt                (772.0)  299.7   (31.3)   (503.6)

                                                         Six months
                                                     Ended 31 Dec 1998
                                                          £m
     Increase in cash in the six months                   381.7
     Increase in debt and lease financing                 (82.0)
     Change in net debt resulting from cash flows         299.7
     Non-cash movement in net debt                        (31.3)
     Movement in net debt in six months                   268.4
     Net debt at 1 July 1998                              (772.0)
     Net debt at 31 December 1998                         (503.6)

7    SUBSEQUENT EVENTS

     On  29  January  1999  the directors declared an interim  dividend  of
     £44.6  million (17.8 pence per share) to shareholders on the  register
     at  the  close  of business on 31 December 1998 which was  paid  on  6
     April 1999. The directors do not expect to declare a final dividend.

     On  27  February  1999,  the  Group entered  into  an  agreement  with
     Citigroup  for  the lease (subject to certain third party  conditions)
     of  approximately 600,000 sq ft in a new 1.2 million sq  ft  tower  at
     Canary Wharf.

     On  5  March  1999,  a  special resolution was passed  increasing  the
     authorised  share capital of the company by £7,000,000 to  £10,000,000
     by  the  creation of 700,000,000 Ordinary shares of l p  each  ranking
     pari  passu  in all respects as one class of shares with the  existing
     Ordinary   shares  and  authorising  the  allotment   and   issue   of
     250,000,000  Ordinary shares by way of a bonus issue to  the  ordinary
     shareholders  pro  rata to their holdings of such  shares  immediately
     prior  to the admission for listing of the Group's Ordinary shares  on
     the London Stock Exchange.

     On  1  April  1999  167,000,000 Ordinary shares were  issued  and  the
     Group's Ordinary shares were admitted for listing on the London  Stock
     Exchange.  A  further 16,700,000 Ordinary shares  were  issued  on  26
     April  1999  under  the terms of an over-allotment option  established
     prior to the listing.


7   SUBSEQUENT EVENTS (Continued)

    On  31  March  1999  options  were granted over  a  further  10,354,167
    shares.  On  the  same date awards over shares to the  value  of  £1.51
    million were made under the terms of a Long Term Incentive Plan.

    Prior  to  and  conditional upon the company's listing,  warrants  over
    26,867,000  shares  were  granted to IPC Advisors  Limited,  a  company
    owned  by  a trust for the benefit of (inter alios) the Paul  Reichmann
    family.  These  warrants are exercisable at a price of  450  pence  per
    share  (subject  to  adjustment in certain  circumstances)  during  the
    period to 26 December 2005.

    At  31  December  1998,  the present value of the  instalments  due  to
    London  Underground  Limited  (LUL) in  respect  of  the  Jubilee  Line
    Extension  (applying the discount rate provided for  in  the  company's
    agreement  with  LUL)  amounted to £81.6  million,  assuming  that  the
    Extension  becomes  operational on the most  recently  announced  date,
    namely 1 November 1999.

    Subsequent to 31 December 1998, the company released from the  mortgage
    in  favour of LUL two building sites which served to reduce the present
    value  of  the  future instalments due to LUL. On 26  April  1999,  the
    company  entered  into an agreement with LUL under  which  all  of  the
    remaining  land and other security mortgaged to secure the  monies  due
    to  LUL  were released from the mortgage and the company agreed to  pay
    LUL, in full and final satisfaction of all monies due or to become  due
    to  it, the sum of £50,181,378 on 1 November 2000. LUL has the right on
    3  months' notice to call for earlier payment in which case the  amount
    due  will  be  discounted  at the contractual rate.  The  agreement  is
    conditional  upon the satisfaction of certain conditions  which  it  is
    expected will be met during May 1999.


ARTHUR ANDERSEN REVIEW REPORT

We  have  reviewed the interim financial information for the six  months
ended  31  December  1998  set  out  on  pages  4  to  9  which  is  the
responsibility  of,  and has been approved by, the company's  directors,
Our responsibility is to report on the results of our review.

Our  review  was  carried out having regard to the Bulletin  'Review  of
Interim  Financial Information' issued by the Auditing Practices  Board.
This  review consisted principally of obtaining an understanding of  the
process  involved  in  the  preparation  of  the  information,  applying
analytical  procedures  to  the  underlying  financial  data,  assessing
whether  accounting policies have been consistently applied  and  making
inquiries  of persons responsible for financial and accounting  matters.
The review was substantially less in scope, and provides less assurance,
than   an   audit  performed  in  accordance  with  Auditing  Standards.
Accordingly, we do not express an audit opinion on the interim financial
information.

Based on our review:

1    in our opinion the interim financial information has been prepared
using accounting policies consistent with those adopted by Canary Wharf    
Group plc in its financial statements for the year ended 30 June 1998; 
and 

2   we are not aware of any material modifications that should be made to the
interim financial information as presented.

Arthur Andersen 
Chartered Accountants 
1 Surrey Street
London                                                 27 April 1999
WC2R 2PS



SHAREHOLDER INFORMATION

Directors of Canary Wharf Group plc:

Paul Reichmann+=                        Registered Office:
Executive Chairman                      One Canada Square
                                        Canary Wharf
George lacobescu                        London
Chief Executive Officer                 E14 5AB

A Peter Anderson II
Managing Director of Finance            Registrars:
                                        IRG plc
Sir Martin Jacomb^*                     34 Beckenham Road
Senior Non-Executive Director           Beckenham
                                        Kent BR3 4TU
Sir John Carter^*+=
Non-Executive                           Stockbrokers:
                                        Cazenove & Co
Christopher Jonas^=                     12 Tokenhouse Yard
Non-Executive                           London EC2R 7AN

Michael Price^+                         Credit Suisse First Boston
Non-Executive                           One Cabot Square
                                        Canary Wharf
Robert Speirs^*+=                       London
Non-Executive                           E14 4Q,l

Andrew Tisch^=                          Bankers:
Non-Executive                           Barclays Bank Plc
                                        54 Lombard Street
Company Secretary-                      London
John Garwood                            EC3P 3AH

                                        Auditors:
                                        Arthur Andersen
                                        1 Surrey Street
                                        London
                                        WC2R 2PS

^Non-executive directors appointed on 5 March 1999. On that date R U John
 and G Rothman resigned as directors
 *Member of Audit Committee 
+Member of Remuneration Committee.
=Member of Nominations Committee 
-Appointed 27 January 1999


END

IR SESSMAUUUFIL

MMMM



 
Copyright © Hemscott Group Limited Disclaimer